正味財産増減計算書内訳表2014年度予算 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014年4月1日〜2015年3月31日 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.経常増減の部 |
|
|
|
|
|
|
|
|
|
(円) |
|
|
(円) |
経 常 収 益 |
|
|
経 常 費 用 (2) |
科 目 |
実施事業会計 |
法人会計 |
合計 |
備 考 |
|
科 目 |
実施事業会計 |
法人会計 |
合計 |
備 考 |
(特定資産運用益) |
( |
0 |
) |
( |
1,600 |
) |
( |
1,600 |
) |
|
|
(管理費) |
( |
0 |
) |
( |
1,324,252 |
) |
( |
1,324,252 |
) |
|
預金利息 |
|
0 |
|
|
1,600 |
|
|
1,600 |
|
|
|
給与手当 |
|
0 |
|
|
458,304 |
|
|
458,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
法定福利費 |
|
0 |
|
|
13,702 |
|
|
13,702 |
|
|
(会費収入) |
( |
0 |
) |
( |
2,870,000 |
) |
( |
2,870,000 |
) |
|
|
会議費 |
|
0 |
|
|
11,000 |
|
|
11,000 |
|
|
個人会費 |
|
0 |
|
|
2,000,000 |
|
|
2,000,000 |
|
|
|
旅費交通費 |
|
0 |
|
|
160,000 |
|
|
160,000 |
|
|
団体会費 |
|
0 |
|
|
870,000 |
|
|
870,000 |
|
|
|
通信運搬費 |
|
0 |
|
|
30,000 |
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
租税公課 |
|
0 |
|
|
20,000 |
|
|
20,000 |
|
|
(事業収入) |
( |
500,000 |
) |
( |
0 |
) |
( |
500,000 |
) |
|
|
消耗品費 |
|
0 |
|
|
2,000 |
|
|
2,000 |
|
|
普及啓発事業収入 |
|
500,000 |
|
|
0 |
|
|
500,000 |
|
|
|
印刷製本費 |
|
0 |
|
|
45,000 |
|
|
45,000 |
|
|
その他収入 |
|
0 |
|
|
0 |
|
|
0 |
|
|
|
水道光熱費 |
|
0 |
|
|
100,000 |
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
賃借料 |
|
0 |
|
|
431,246 |
|
|
431,246 |
|
|
(寄付金収入) |
( |
0 |
) |
( |
180,000 |
) |
( |
180,000 |
) |
|
|
諸会費 |
|
0 |
|
|
39,000 |
|
|
39,000 |
|
|
寄付金 |
|
0 |
|
|
180,000 |
|
|
180,000 |
|
|
|
支払手数料 |
|
0 |
|
|
4,000 |
|
|
4,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
雑費 |
|
0 |
|
|
10,000 |
|
|
10,000 |
|
|
(雑収入) |
( |
0 |
) |
( |
61,000 |
) |
( |
61,000 |
) |
|
|
経 常 費 用
計 |
|
3,136,510 |
|
|
1,324,252 |
|
|
4,460,762 |
|
|
受取利息 |
|
0 |
|
|
1,000 |
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
雑収入 |
|
0 |
|
|
60,000 |
|
|
60,000 |
|
|
|
当 期 経 常
増 減 額 |
△
2,636,510 |
|
1,788,348 |
|
△
848,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経 常 収 益 計 |
|
500,000 |
|
|
3,112,600 |
|
|
3,612,600 |
|
|
|
|
|
|
|
|
|
|
|
|
2.経常外増減の部 |
|
(円) |
経 常 費 用 (1) |
|
科 目 |
実施事業会計 |
法人会計 |
合計 |
備 考 |
|
科 目 |
実施事業会計 |
法人会計 |
合計 |
備 考 |
|
(1)経常外収益 |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
0 |
|
|
0 |
|
|
(事業費) |
( |
3,136,510 |
) |
( |
0 |
) |
( |
3,136,510 |
) |
|
|
(2)経常外費用 |
|
|
|
|
|
|
|
|
|
|
給与手当 |
|
687,456 |
|
|
0 |
|
|
687,456 |
|
|
|
読本資産評価損 |
|
0 |
|
|
0 |
|
|
0 |
|
|
諸謝金 |
|
200,000 |
|
|
0 |
|
|
200,000 |
|
|
|
固定資産評価損 |
|
0 |
|
|
0 |
|
|
0 |
|
|
会議費 |
|
25,000 |
|
|
0 |
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
旅費交通費 |
|
170,000 |
|
|
0 |
|
|
170,000 |
|
|
|
当期経常外増減額 |
|
0 |
|
|
0 |
|
|
0 |
|
|
通信運搬費 |
|
360,000 |
|
|
0 |
|
|
360,000 |
|
|
|
|
|
|
|
|
|
|
消耗品費 |
|
13,000 |
|
|
0 |
|
|
13,000 |
|
|
|
印刷製本費 |
|
836,000 |
|
|
0 |
|
|
836,000 |
|
|
|
図書出版費 |
|
0 |
|
|
0 |
|
|
0 |
|
|
|
|
当期一般正味財産増減額 |
△
2,636,510 |
|
1,788,348 |
|
△
848,162 |
|
|
水道光熱費 |
|
100,000 |
|
|
0 |
|
|
100,000 |
|
|
|
|
|
|
|
|
賃借料 |
|
669,054 |
|
|
0 |
|
|
669,054 |
|
|
|
|
|
|
|
|
|
|
|
図書研究費 |
|
10,000 |
|
|
0 |
|
|
10,000 |
|
|
|
※特定資産運用益はそのまま特定資産に組み入れ |
支払手数料 |
|
1,000 |
|
|
0 |
|
|
1,000 |
|
|
|
雑費 |
|
65,000 |
|
|
0 |
|
|
65,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|