2013年度決算 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
正味財産増減計算書 |
|
|
2013年4月1日〜2014年3月31日 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.経常増減の部 |
|
|
|
|
|
|
|
|
|
(円) |
|
|
(円) |
経 常 収 益 |
|
|
経 常 費 用 (2) |
科 目 |
当年度 |
前年度 |
増 減 |
備 考 |
|
科 目 |
当年度 |
前年度 |
増 減 |
備 考 |
(特定資産運用益) |
( |
1,506 |
) |
( |
1,702 |
) |
( |
△ 196 |
) |
|
|
(管理費) |
( |
1,245,357 |
) |
( |
1,455,036 |
) |
( |
△ 209,679 |
) |
|
預金利息 |
|
1,506 |
|
|
1,702 |
|
|
△ 196 |
|
|
|
給与手当 |
|
458,304 |
|
|
458,304 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
法定福利費 |
|
13,225 |
|
|
3,496 |
|
|
9,729 |
|
|
(会費収入) |
( |
2,976,110 |
) |
( |
3,229,000 |
) |
( |
△ 252,890 |
) |
|
|
会議費 |
|
11,000 |
|
|
7,000 |
|
|
4,000 |
|
|
個人会費 |
|
2,106,110 |
|
|
2,194,000 |
|
|
△ 87,890 |
|
|
|
旅費交通費 |
|
77,260 |
|
|
166,020 |
|
|
△ 88,760 |
|
|
団体会費 |
|
870,000 |
|
|
1,035,000 |
|
|
△ 165,000 |
|
|
|
通信運搬費 |
|
28,720 |
|
|
32,332 |
|
|
△ 3,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
租税公課 |
|
20,000 |
|
|
11,900 |
|
|
8,100 |
|
|
(事業収入) |
( |
616,750 |
) |
( |
644,645 |
) |
( |
△ 27,895 |
) |
|
|
消耗品費 |
|
20,528 |
|
|
3,982 |
|
|
16,546 |
|
|
普及啓発事業収入 |
|
616,750 |
|
|
644,645 |
|
|
△ 27,895 |
|
|
|
印刷製本費 |
|
41,648 |
|
|
46,589 |
|
|
△ 4,941 |
|
|
その他収入 |
|
0 |
|
|
0 |
|
|
0 |
|
|
|
水道光熱費 |
|
95,164 |
|
|
106,560 |
|
|
△ 11,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
賃借料 |
|
426,478 |
|
|
430,608 |
|
|
△ 4,130 |
|
|
(寄付金収入) |
( |
373,000 |
) |
( |
173,000 |
) |
( |
200,000 |
) |
|
|
諸会費 |
|
39,000 |
|
|
54,000 |
|
|
△ 15,000 |
|
|
寄付金 |
|
373,000 |
|
|
173,000 |
|
|
200,000 |
|
|
|
支払手数料 |
|
4,030 |
|
|
128,995 |
|
|
△ 124,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
雑費 |
|
10,000 |
|
|
5,250 |
|
|
4,750 |
|
|
(雑収入) |
( |
93,119 |
) |
( |
40,953 |
) |
( |
52,166 |
) |
|
|
経 常 費 用
計 |
|
4,984,434 |
|
|
5,195,355 |
|
|
△ 210,921 |
|
|
受取利息 |
|
459 |
|
|
953 |
|
|
△ 494 |
|
|
|
|
|
|
|
|
|
|
雑収入 |
|
92,660 |
|
|
40,000 |
|
|
52,660 |
|
|
|
当 期 経 常
増 減 額 |
△
923,949 |
|
△
1,106,055 |
|
|
1,106,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経 常 収 益 計 |
|
4,060,485 |
|
|
4,089,300 |
|
|
△ 28,815 |
|
|
|
|
|
|
|
|
|
|
|
|
2.経常外増減の部 |
|
(円) |
経 常 費 用 (1) |
|
科 目 |
当年度 |
前年度 |
増 減 |
備 考 |
|
科 目 |
当年度 |
前年度 |
増 減 |
備 考 |
|
(1)経常外収益 |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
0 |
|
|
0 |
|
|
(事業費) |
( |
3,739,077 |
) |
( |
3,740,319 |
) |
( |
△ 33,342 |
) |
|
|
(2)経常外費用 |
|
|
|
|
|
|
|
|
|
|
給与手当 |
|
687,456 |
|
|
687,456 |
|
|
0 |
|
|
|
読本資産評価損 |
|
0 |
|
|
0 |
|
|
0 |
|
|
諸謝金 |
|
194,000 |
|
|
288,000 |
|
|
△ 94,000 |
|
|
|
固定資産評価損 |
|
0 |
|
|
0 |
|
|
0 |
|
|
会議費 |
|
42,285 |
|
|
9,000 |
|
|
33,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
旅費交通費 |
|
158,660 |
|
|
566,731 |
|
|
△ 408,071 |
|
|
|
当期経常外増減額 |
|
0 |
|
|
0 |
|
|
0 |
|
|
通信運搬費 |
|
361,211 |
|
|
326,941 |
|
|
34,270 |
|
|
|
|
|
|
|
|
|
|
消耗品費 |
|
86,132 |
|
|
19,174 |
|
|
66,958 |
|
|
|
印刷製本費 |
|
857,724 |
|
|
922,825 |
|
|
△ 65,101 |
|
|
|
図書出版費 |
|
489,900 |
|
|
|
489,900 |
|
|
|
|
当期一般正味財産増減額 |
△
923,949 |
|
△
1,106,055 |
|
182,106 |
|
|
水道光熱費 |
|
95,164 |
|
|
106,560 |
|
|
△ 11,396 |
|
|
|
|
|
|
|
|
賃借料 |
|
655,190 |
|
|
734,760 |
|
|
△ 79,570 |
|
|
|
一般正味財産期首残高 |
10,247,180 |
|
11,353,235 |
|
△
1,106,055 |
|
|
図書研究費 |
|
15,700 |
|
|
700 |
|
|
15,000 |
|
|
|
|
|
|
|
支払手数料 |
|
1,155 |
|
|
15,772 |
|
|
△ 14,617 |
|
|
|
一般正味財産期末残高 |
9,323,231 |
|
10,247,180 |
|
△
923,949 |
|
|
雑費 |
|
94,500 |
|
|
62,400 |
|
|
32,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|