2017年度予算 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
予算計画(2017年4月1日〜2018年3月31日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一
般 会 計 |
|
|
|
|
|
(円) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(円) |
収 入 の 部 |
支 出 の 部 |
|
|
勘 定 科 目 |
|
予
算 額 |
|
勘 定 科 目 |
|
予
算 額 |
|
|
(特定資産運用益) |
( |
900 |
) |
(事業費) |
( |
3,562,000 |
) |
|
預金利息 |
|
900 |
|
給与手当 |
|
1,400,000 |
|
|
|
|
|
|
|
|
諸謝金 |
|
140,000 |
|
|
|
|
|
(会費収入) |
( |
2,900,000 |
) |
会議費 |
|
25,000 |
|
|
|
|
|
個人会費 |
|
1,850,000 |
|
旅費交通費 |
|
110,000 |
|
|
|
|
|
団体会費 |
|
1,050,000 |
|
通信運搬費 |
|
320,000 |
|
|
|
|
|
|
|
|
|
消耗品費 |
|
140,000 |
|
|
|
|
|
(事業収入) |
( |
1,100,000 |
) |
印刷製本費 |
|
750,000 |
|
|
|
|
普及啓発事業収入 |
|
1,100,000 |
|
図書出版費 |
|
0 |
|
|
|
|
その他収入 |
|
0 |
|
水道光熱費 |
|
78,000 |
|
|
|
|
|
|
|
|
賃借料 |
|
500,000 |
|
|
|
|
(寄付金収入) |
( |
800,000 |
) |
図書研究費 |
|
0 |
|
|
|
|
寄付金 |
|
800,000 |
|
支払手数料 |
|
14,000 |
|
|
|
|
|
|
|
|
雑費 |
|
85,000 |
|
|
|
|
(雑収入) |
( |
61,050 |
) |
|
|
|
|
|
|
|
受取利息 |
|
50 |
|
(管理費) |
( |
1,262,000 |
) |
|
|
|
雑収入 |
|
61,000 |
|
給与手当 |
|
600,000 |
|
|
|
|
|
|
|
|
法定福利費 |
|
15,000 |
|
|
|
|
|
|
|
|
会議費 |
|
5,000 |
|
|
|
|
|
|
旅費交通費 |
|
45,000 |
|
|
|
|
|
|
通信運搬費 |
|
25,000 |
|
|
|
|
|
|
租税公課 |
|
20,000 |
|
|
|
|
|
|
消耗品費 |
|
10,000 |
|
|
|
|
|
|
印刷製本費 |
|
30,000 |
|
|
|
|
|
|
水道光熱費 |
|
78,000 |
|
|
|
|
|
|
賃借料 |
|
400,000 |
|
|
|
|
|
|
諸会費 |
|
18,000 |
|
|
|
|
|
|
支払手数料 |
|
1,000 |
|
|
|
|
|
|
雑費 |
|
15,000 |
|
|
収 入 合 計 (A) |
|
4,861,950 |
|
支 出 合 計 (B) |
|
4,824,000 |
|
|
|
|
|
|
当 期 経
常 増 減 額 |
|
37,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|